|
| SAMPLE COMPUTATION |
|
| Option 1: No Down, No Interest (2 years to pay) |
| Reservation Fee: | 50,000 |
| Balance After Reservation Fee: | 3,497,000 |
| Monthly Amortization (x 24 months): | 145,709 |
|
|
| Option 2: Bank Financing 20% Down |
| Downpayment: | 709,000 |
| Reservation Fee: | 50,000 |
| Balance of D/P After Reservation Fee: | 659,000 |
| Monthly Amortization (x 12 month(s)): | 54,917 |
| Amount For Bank Financing: | 2,838,000 |
| Monthly Amortization |
| 5 years: | 61,000 |
| 10 years: | 38,295 |
| 15 years: | 31,372 |
| 20 years: | 28,335 |
|
| Option 3: In-house Financing |
| Downpayment: | 709,000 |
| Reservation Fee: | 50,000 |
| Balance of D/P After Reservation Fee: | 659,000 |
| Monthly Amortization (x 12 month(s)): | 54,917 |
| Amount For In-house Financing: | 2,838,000 |
| Monthly Amortization |
| 5 years: | 73,620 |
| 10 years: | 52,978 |
|
| Note: Sample computation only. Price may change without prior notice. |
